https://mogul-property-details-prod.s3.amazonaws.com/images/c9499e72-5961-11ed-873d-525400ed7ed0-1671209750334.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/4212-bowser-ave-unit-c-dallas-tx-75219-High-Res-19-1671209750029.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c8e7611c-5961-11ed-9366-525400c74c14-1671209750074.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c8ec5d48-5961-11ed-a649-525400a0165e-1671209750078.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c8f6ed9e-5961-11ed-a040-5254005a3760-1671209750081.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c9ae4c1e-5961-11ed-b1bc-5254005a3760-1671209750102.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c9c1cc08-5961-11ed-917e-5254009c5706-1671209750132.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c9ed5fb2-5961-11ed-bcb7-5254004aa384-1671209750149.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c9fac86e-5961-11ed-a655-5254004aa384-1671209750162.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c9fc6174-5961-11ed-aa87-525400556694-1671209750176.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c9ff583e-5961-11ed-8d67-5254006593f2-1671209750179.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c94f0e48-5961-11ed-baf3-525400cb626e-1671209750219.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c963dff8-5961-11ed-9aad-525400cb626e-1671209750258.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c9028d84-5961-11ed-84d5-5254001ae05b-1671209750331.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c91314e2-5961-11ed-93dd-5254001ae05b-1671209750351.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c92152c8-5961-11ed-8df1-525400a0165e-1671209750360.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c930839c-5961-11ed-b5de-525400ed7ed0-1671209750363.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/c992172e-5961-11ed-9952-525400c74c14-1671209750365.webp
https://mogul-property-details-prod.s3.amazonaws.com/images/ca0bb8ea-5961-11ed-8651-525400e219b6-1671209750376.webp
Bowser Ave

Single Family Rental in Dallas, Texas
3 bedrooms • 4 bathrooms • 2,438 Sq. Feet

avatar
Property listed and underwritten by Joey
icon-hourglass
$10bn+ deployed

icon-real-estate-agent
$520,000 purchase price
Bowser Ave has already appreciated more than 34% since purchase.
icon-bank
87.50% loan-to-value
Property financed with 2.625% amortized only loan.
icon-calendar
$46,200 projected yearly rental income
Nearby properties average between $42K - $54K in yearly rent.

Located down the road from a Whole Foods and around the corner from an Equinox, this large townhome is on the border of one of the most affluent towns in the United States. Across the property’s four floors, the home contains 2 guest bedrooms each with full bathrooms and 1 master bedroom with a full jack and jill bathroom (containing a jacuzzi and separate walk-in shower). The property benefits from additional amenities including: a gas-powered fireplace, open-concept kitchen, surround sound theater room, and rooftop terrace with unobstructed, sweeping views of downtown Dallas.


Nearby comparable properties
Nearby sales
Beds
Baths
Sq. Ft.
Date sold
Price sold
icon-real-estate-agent
4434 Holland Ave Unit D
3
3.5
3.2K
Oct-24
$800K
icon-real-estate-agent
4015 Wycliff Ave
3
3.5
2.2K
Sep-24
$699.9K
icon-real-estate-agent
3320 Douglas Ave Unit C
3
3.5
2.5K
Jul-24
$555K
icon-real-estate-agent
3926 Holland Ave #104
2
2.5
2.1K
Oct-24
$550K
icon-real-estate-agent
Weighted avg.
-
-
2.5K
--
$664.2K
icon-real-estate-agent
Bowser Ave
3
4
2.4K
Oct-23
$520K
Nearby rentals
Beds
Baths
Sq. Ft.
Monthly rent
Yearly rent
icon-calendar
4040 Avondale Ave Apt 311
3
2
1.5K
$4.5K
$54K
icon-calendar
4030 Bowser Ave
3
2
1.9K
$4.2K
$50.4K
icon-calendar
4318 Gilbert Ave
3
2
1.8K
$4K
$48K
icon-calendar
4235 Holland Ave #C
3
4
1.3K
$3.5K
$42K
icon-calendar
Weighted avg.
-
-
1.6K
$4.1K
$48.9K
icon-calendar
Bowser Ave
3
4
2.4K
$3.9K
$46.2K

What are the potential returns
info
Projected value
--
caret-up--
Rental income
info
$84K / 4% growth
Expenses
info
$NaN / 2% growth
Appreciation
info
3% growth

The property's status
Purchased Property
October 2023
Anticipated First Dividends
February 2024
The property is leased on a long-term structure, with furnishings provided by the renter. It will be re-leased in 2024. First dividends are planned for February 2024.

What goes into the offering
Offering Details
Purchase Price
$520,000

(-) Debt
($455,000)
Equity
$65,000
(+) Reserves & Closing Costs
$35,840

(+) mogul Platform Fee (One-Time)
$6,500
Total Offering Amount
$107,340

When the asset is expected to be sold
Hold Period
5 - 7 Years
Target Secondary Liquidity Option
Q2 2026

Hold Period:

We anticipate holding the asset and selling it after 5-7 years. After 5 years, we will analyze the trends in national and local markets to project an estimated value / movement in prices over the coming years.

We will present our findings and recommendations to the investors to decide on the best time to sell. If the trends are pointing to selling before 5 years or after 7 years, we will notify investors on an ad hoc basis with our findings.

We are targeting a secondary liquidity option, so not all investors have to agree on the best course of action to sell their ownership stake.

Target Secondary Liquidity Option:

We are targeting a secondary liquidity option around Q2 of 2026. This means we are targeting providing the ability for investors to sell their shares at their asset value at any time.

While this is our target timeline, several factors may lead to us launching the secondary liquidity earlier or later than the intended timeline. As such, investors should budget for the hold period of 5-7 years when making their investment.


Where you'll be investing
Dallas, Texas
13.5%
Past 5-year Market Rent Increase
33.0%
Past 5-year Market Value Increase

Dallas, TX


  • Thriving Economy: Dallas' diverse industries and major corporations create a stable job market with a low unemployment rate of 3.4% (December 2023), driving demand for residential real estate.
  • Population Boom: The Dallas metro area added over 1.3 million residents (2010-2020), fueling housing demand. With limited inventory, property values soared by 14.7% year-over-year (November 2023).
  • Investment Appeal: Dallas offers affordable property prices, landlord-friendly regulations, and low taxes. With an average rental yield of around 8%, it's an attractive destination for income-generating real estate investments.

Property Updates
7
Dividend Incoming
Bowser Ave
14 days ago
Dividend Incoming
Dividend expected to be in-line with underwriting for the month of December
Property Overview

avatar
Property listed and underwritten by Joey
icon-hourglass
$10bn+ deployed
icon-mogul-black-sm
mogul co-founder
Prior to co-founding mogul, Joey deployed $10bn+ into high quality residential real estate for some of the most prominent institutions on Wall Street.
Other Key Personnel
managed-by
Managed by CW Sparks Realty
managed-by
Financed by Wells Fargo

Frequently asked questions